MannKind Corporation [MNKD] · Equity Underwriting Memo

Research

MannKind Corporation [MNKD] — Research

Tier-2 memo · analysis only · no position verdict. Every Criteria is scored PASS / FAIL / INDETERMINATE per criteria.md; the book decides.

Ticker / CIK MNKD / 0000899460 (Nasdaq)
As-of 2026-07-29 (price), 2026-03-31 (last filed balance sheet), 2026-07-24 (last material 8-K)
Spot $3.8875 (2026-07-29 intraday; prior close $3.915)
Framework investment-memo, Criteria as of 2026-07-29
Screen record reports/scan_final/MNKD_analysis.json (Tier 1, as-of 2026-07-28)

0. The one-paragraph answer

The screen's headline — 51.8% demonstrated revenue CAGR against a 7.0% required CAGR, a +44.8pp margin — does not survive contact with the filings. 76.8% of MannKind's three-year revenue increase came from a single counterparty, United Therapeutics, and a further 9.3% came from an acquisition completed in October 2025. Organic own-product revenue contributed 13.9%. The United Therapeutics block is decelerating hard (royalty growth 42% → 25% → 9% over three periods) and MannKind's own 10-K carries a risk factor stating that United Therapeutics called its next-generation replacement product a "category killer" aimed at dry-powder inhalers, with a filing planned in 2026 and launch in 2027. Meanwhile the screen's balance sheet is wrong by a quarter of a billion dollars: it records +$57.4m of net cash against a filed position of $325.0m of principal borrowings versus $133.9m of cash and investments — $191.1m of net debt. Correcting the balance sheet and the share count moves the required 5-year CAGR from 7.0% to 11.8%, and correcting the demonstrated rate from the 51.8% launch-ramp fossil to organic TTM growth of +8.2% turns the screen's +44.8pp margin into −3.6pp. There is a real, named, dated mechanism here — Furoscix and the ReadyFlow autoinjector approved 23 July 2026 — but it is 11% of revenue being asked to carry a levered business whose other 64% is controlled by a partner that has publicly named its successor.


1. What the company actually is

Three revenue lines, three completely different qualities of revenue. This is the trap the brief asked to resolve, and the filings resolve it cleanly because MannKind discloses the split on the face of the income statement.

1.1 The verified split — three years plus the current quarter

Source: 10-K FY2025 (filed 2026-02-26) and 10-K FY2024 (filed 2025-02-26), Consolidated Statements of Operations; 10-Q Q1 2026 (filed 2026-05-06).

$000 FY2022 FY2023 FY2024 FY2025 Q1 2025 Q1 2026
Commercial product sales (own products) 56,247 74,029 82,329 114,137 18,973 33,907
Collaborations and services (UT manufacturing) 27,924 52,954 100,840 106,713 29,376 23,515
Royalties (UT — Tyvaso DPI) 15,599 71,979 102,335 128,116 30,005 32,749
Total revenue 99,770 198,962 285,504 348,966 78,354 90,171

Three-year CAGR by line (FY2022 → FY2025):

Line CAGR $ increase % of total increase
Royalties (UT) 102.0% +112,517 45.2%
Collaborations & services (UT) 56.4% +78,789 31.6%
Commercial product sales 26.5% +57,890 23.2%
of which acquired (Furoscix, from 7 Oct 2025) n/a +23,200 9.3%
of which organic (Afrezza + V-Go) 17.3% +34,690 13.9%
Total 51.8% +249,196 100%

The mechanism behind 51.8% is the launch of somebody else's product. Tyvaso DPI was approved in May 2022 and United Therapeutics began commercialising it in June 2022. FY2022 therefore contains roughly half a year of a product going from zero. 76.8% of the three-year revenue increase is United Therapeutics (royalty + cost-plus manufacturing), 9.3% is the scPharmaceuticals acquisition, and 13.9% is MannKind's own pre-existing products.

1.2 The royalty terms and duration — established

Source: 10-K FY2025, Note 11 (Collaborations, Licensing and Other Arrangements) and Note 16 (Commitments and Contingencies); MD&A "Trends and Uncertainties".

1.3 What is inside "Collaborations and services"

Source: 10-K FY2025, Note 11.

$000 — UT CSA revenue FY2023 FY2024 FY2025
Sale of product (cost-plus manufacturing) 49,289 77,006 88,581
Recognition of previously deferred revenue 2,736 12,170 12,201
Other agreements 7,052 1,603
Total UT CSA revenue 52,025 96,228 102,385

The ~$12.2m/yr "recognition of previously deferred revenue" is amortisation of a prior upfront — non-cash in the current period. Deferred revenue on the balance sheet at 31 Mar 2026 is $11.525m current + $38.905m long-term = $50.4m, so this line has roughly four more years to run and then stops.

1.4 The other UT item: a $5.0m upfront in 2025

In August 2025 UT exercised an option under the licence (the "First Amendment") for MannKind to formulate MNKD-1501. MannKind received a $5.0m upfront in 2025, of which $1.0m was recognised as revenue in FY2025 and $4.0m sits in deferred revenue. It is eligible for up to $35.0m in development milestones, of which the company judges ~$10.0m probable and $30.0m constrained. This is genuinely lumpy revenue, but it is small — $1.0m of FY2025's $349.0m.


2. Accounting quality — is the reported growth real?

2.1 Headline: strip the acquisition and revenue is falling

Furoscix arrived with the scPharmaceuticals acquisition (closed 7 October 2025, ~$296.5m cash to shareholders plus $82.6m to extinguish scPharma's Perceptive debt). It contributed:

Q1 2025 Q1 2026 Change
Total revenue, as reported $78,354k $90,171k +15.1%
Less: Furoscix (acquired) (15,500)k
Organic revenue $78,354k $74,671k −4.7%

On a TTM basis (Q2 2025 – Q1 2026 versus Q2 2024 – Q1 2025):

Prior TTM Current TTM Change
Total revenue $297,595k $360,783k +21.2%
Less: Furoscix (38,700)k
Organic revenue $297,595k $322,083k +8.2%

The screen's 51.8% "demonstrated CAGR" describes a period that has ended. The sequence of actual total-revenue growth rates is: FY2023 +99.4%, FY2024 +43.5%, FY2025 +22.2%, Q1 2026 +15.1%, Q1 2026 organic −4.7%.

2.2 Line-by-line quality of the current book

TTM (Q2 2025 – Q1 2026), derived as FY2025 − Q1 2025 + Q1 2026:

Line TTM $m % of TTM Quality assessment
Royalties — UT Tyvaso DPI 130.9 36.3% Recurring but 100% dependent on one partner's sales of one product; $13.1m of it is non-cash (Sagard)
Collaborations & services — UT 100.9 28.0% Cost-plus manufacturing tied to the same product; ~$12.2m/yr is deferred-revenue amortisation with ~4 years left
Afrezza ~75.4 20.9% Recurring own product; gross revenue declining
Furoscix (acquired Oct 2025) 38.7 10.7% Recurring, genuinely growing, acquired
V-Go ~15.1 4.2% Recurring, declining 23%
Total 360.8 100% United Therapeutics = 64.2% of revenue

Recurring vs lumpy, quantified:

2.3 Afrezza: twelve years, no inflection

Afrezza was FDA-approved in June 2014. In the quarter just reported (Q1 2026) the 10-Q states:

"Gross revenue from sales of Afrezza decreased by $1.1 million, or 5% … The decrease was driven primarily by lower demand. The gross-to-net adjustment was 31% of gross revenue … compared to 36% … As a result, net revenue from sales of Afrezza increased by $0.4 million, or 3%."

Net revenue grew 3% only because gross-to-net improved by 5 percentage points, which is a non-repeatable lever (rebate reduction). Underlying demand fell. V-Go net revenue fell 23%.

2.4 Furoscix: the one thing that is genuinely growing — and one thing to watch

Derived from the 10-K FY2025 pro-forma disclosure (Note 3, Supplemental Pro Forma Information):

But: the Q4 2025 stub ran at $273k/day ($23.2m over 85 days) and Q1 2026 ran at $172k/day ($15.5m over 90 days) — a 37% per-day sequential decline in the first full quarter MannKind owned it. Q1 payer resets are normal in US pharma and the Q4 stub may contain channel stocking around the acquisition, but this is the single number to check on the Q2 2026 print. Flagged as an open question, not a conclusion.

2.5 Accruals and earnings quality — clean

FY2023 FY2024 FY2025 TTM
Net income (loss), $m (11.9) 27.6 5.9 (23.9)
Cash from operations, $m 34.1 42.5 18.3 19.3
Capex, $m (42.4) (9.7) (4.6)
Stock-based compensation, $m 17.6 21.4 24.2 ~25.3

Accruals are negative (operating cash flow above net income) in every period — earnings are not being inflated relative to cash. That is a genuine pass. But SBC of ~$25.3m TTM exceeds TTM operating income of $14.8m, and operating cash flow has fallen from $42.5m to $19.3m while the company took on $325m of debt costing ~$29.5m/yr in cash interest.

2.6 Transcript / disclosure mention-frequency — required core metric

Counted directly from the Exhibit 99.1 earnings press release attached to every Item-2.02 8-K, 2019 → 2026 (30 releases, all primary source). Counts are normalised by nothing — raw mentions, with release word count shown for context.

Release date Words Afrezza Tyvaso DPI Furoscix ReadyFlow V-Go "royalt*" MNKD-201 Tresmi
2022-02-24 3,238 21 8 0
2022-05-05 1,843 15 10 0
2022-08-09 2,714 20 4 9 4 0
2022-11-08 2,343 17 9 8 5 0
2023-02-23 2,226 11 8 8 5 0
2023-05-09 1,608 7 6 5 3 0
2023-08-07 2,935 15 10 10 6 0
2023-11-07 3,025 11 10 7 6 0
2024-02-27 3,377 12 8 8 20 4 0
2024-05-08 2,720 10 6 4 18 3 0
2024-08-07 3,788 19 11 7 21 5 0
2024-11-07 3,729 14 12 6 21 6 0
2025-02-26 3,064 14 4 6 13 5 0
2025-05-08 2,306 12 4 4 11 5 0
2025-08-06 3,071 18 3 6 10 7 0
2025-11-05 3,501 16 4 8 5 7 15 7 0
2026-02-26 3,168 16 4 15 7 3 15 5 0
2026-05-06 2,581 13 4 15 6 2 16 5 0

Three findings, all evidenced:

  1. Tyvaso DPI mentions peaked at 11–12 in H2 2024 and collapsed to 3–4, where they have now sat for six consecutive releases. Over the same six releases Tyvaso DPI went from ~60% to 64% of revenue. The largest and fastest-decelerating revenue driver has been de-emphasised in management's own communication exactly as its growth rate fell from 42% to 9%. This is the Twist pattern the brief names as precedent.
  2. A new narrative was substituted in on schedule. Furoscix went 0 → 8 → 15 → 15 across the three releases following the acquisition; V-Go fell from 8–10 to 2–3.
  3. "Tresmi" appears zero times in any earnings release — including the two published after United Therapeutics called it a "category killer" on 25 February 2026. It appears only in the 10-K risk factors. The single largest identified threat to 64% of revenue is disclosed where it is legally required and nowhere management chooses to speak.

3. Validating the screen's inputs against primary filings

Required by the brief. Every figure below is from the source named.

Input Screen Verified Source Verdict
TTM revenue $360,783,000 $360,783,000 FY2025 10-K − Q1'25 10-Q + Q1'26 10-Q ✓ correct
Shares outstanding 308,950,166 308,907,331 at 31 Mar 2026; 321,760,801 pro forma 10-Q Q1'26 balance-sheet parenthetical; 8-K 2026-07-24 Stale — 4.2% understated
Net cash +$57,415,000 −$191,139,000 (net DEBT) 10-Q Q1'26: "capital resources … totaling $133.9 million, and total principal amount of outstanding borrowings of $325.0 million" ✗ WRONG by $248.6m
Enterprise value $1,152m $1,434m (pro forma) / $1,688m incl. royalty + financing liabilities derived ✗ understated 24–47%
EV / Sales 3.19x 3.97x narrow / 4.68x broad derived ✗ understated
Operating margin 11.1% 4.1% TTM (11.1% is the FY2025 figure) FY2025 EBIT $38.801m; TTM EBIT $14.841m on TTM revenue ✗ period mismatch
EV / EBIT 28.7x 96.6x (pro-forma EV ÷ TTM EBIT) derived ✗ understated 3.4x
Gross margin null 75.6% ex-amortisation, 73.3% incl. derived from both 10-Ks + Q1'26 10-Q filled
Archetype COMPOUNDER see §5 — fails both archetypes contested
Realised vol 252d 73.8% 77.0% Alpaca SIP daily bars minor
data_quality_ok false the screen flagged itself and was overridden downstream

3.1 The net-cash error, in full

Verified balance sheet, 31 March 2026 (10-Q, Condensed Consolidated Balance Sheets — every line cross-footed to the stated totals):

$000 31 Mar 2026 31 Dec 2025
Cash and cash equivalents 52,834 74,882
Short-term investments 81,027 96,464
Long-term investments 5,012
Liquid resources 133,861 176,358
Blackstone term loan (carrying) 318,722 318,361
Senior convertible notes — current 36,280
Total interest-bearing debt (principal $325.0m) 318,722 354,641
Liability for sale of future royalties (Sagard) 150,571 151,283
Financing liability (Danbury sale-leaseback) 103,191 103,420
Total liabilities 803,598 843,204
Total stockholders' DEFICIT (59,195) (51,022)
Accumulated deficit (3,212,575) (3,195,956)

MannKind has had negative book equity in every quarter since at least Q1 2021 (XBRL instant facts, 21 consecutive quarters). There is no reading of this balance sheet that produces +$57.4m of net cash.

Debt terms (10-Q Note 9, Borrowings): Blackstone senior secured term loan, $325.0m principal, matures 6 August 2030, bullet — no amortisation. SOFR (2.00% floor) + 4.75%, stepping to +5.00% if debt/adjusted-EBITDA ≥ 5.00x. Effective rate 9.09% at 31 Mar 2026 → ~$29.5m/yr cash interest against FY2025 operating cash flow of $18.3m and Q1 2026 operating cash flow of −$5.4m. Secured by a first-priority lien on substantially all assets including intellectual property. Covenant: maintain ≥$40.0m of unrestricted cash in lender collateral accounts, tested quarterly. Prepayment carries a make-whole through Aug 2026 then 3% / 3% / 1% step-downs.

3.2 The share count and the dilution the screen missed by five days

Date Shares outstanding Source
2021-02-12 247,158,297 10-K cover
2022-02-11 251,798,303 10-K cover
2023-02-10 263,923,726 10-K cover
2024-02-16 270,418,215 10-K cover
2025-02-14 303,591,344 10-K cover (+12.3% in one year)
2026-02-13 308,100,433 10-K cover
2026-04-24 308,950,166 10-Q cover ← the screen's number
2026-03-31 308,907,331 10-Q balance sheet
2026-07-24 319,348,169 + 2,412,632 pre-funded warrants = 321,760,801 8-K filed 2026-07-24

Five days before the screen's as-of date, MannKind closed a $50.0m private placement: 10,440,838 shares at $3.89 plus pre-funded warrants over 2,412,632 shares at $3.88 (exercise price $0.01, no expiry). Issued at a 0.6% discount to the then-market price — i.e. no premium, straight dilution. Stated use of proceeds: funding the $45.0m contingent-value-rights payment triggered by the FDA approval of Furoscix ReadyFlow on 23 July 2026. MannKind raised $50m of equity to pay a $45m obligation. Net new capital to the business: ~$2m, for 4.2% of the company.

Cumulative dilution 2021 → today: +30.2% (247.2m → 321.8m), ~5.1%/yr. Additional potentially dilutive securities at 31 Mar 2026: 3.0m RSUs + 3.5m options/PNQs = 6.5m (10-Q, EPS note) — small.

Cross-check net income ÷ shares ≈ filed EPS: Q1 2026 net loss $(16,619)k ÷ 308,267k weighted basic = $(0.054) vs filed $(0.05). ✓ FY2025 net income $5,863k ÷ 305,639k = $0.019 vs filed $0.02. ✓ Scale confirmed; MannKind is single-class, so the dual-class caveat does not apply.


4. Product-cycle intelligence — the named drivers

4.1 Furoscix and ReadyFlow (the long case)

4.2 Tyvaso DPI and Tresmi (the bear case, and it is UT's own words)

From MannKind's FY2025 10-K risk factors — MannKind reporting on its own partner:

"On its February 25, 2026 earnings call, United Therapeutics highlighted the development of Tresmi, a treprostinil solution for use in a soft mist inhaler, describing it as a "category killer" designed to significantly reduce coughing — an acknowledged side effect of dry-powder inhalers — by up to 90% based on human studies, with plans to file for approval in PAH and interstitial lung disease within the year and launch commercially in the following year. Such public statements … indicate that United Therapeutics may choose to prioritize Tresmi or other pipeline products over Tyvaso DPI."

"If United Therapeutics reduces its commercial emphasis on Tyvaso DPI, diverts resources toward Tresmi … or if Tresmi, if and when launched, displaces Tyvaso DPI in the market, our revenues could decline materially."

MannKind earns nothing on Tresmi. Tresmi is not a dry-powder product and does not use MannKind's Technosphere platform.

The deceleration is already visible in the numbers, before Tresmi launches:

Royalty revenue growth (= Tyvaso DPI net sales growth)
FY2024 vs FY2023 +42.2%
FY2025 vs FY2024 +25.2%
Q1 2026 vs Q1 2025 +9.1%

Implied Tyvaso DPI net sales (royalty ÷ 10%): FY2024 $1.023bn → FY2025 $1.281bn → Q1 2026 ~$0.327bn (~$1.31bn annualised).

And the collaboration line is already shrinking: −20.0% in Q1 2026, which the 10-Q attributes to "decreased product sold to UT due to timing of manufacturing activities."

4.3 The Sagard milestone will almost certainly not be paid

$50.0m requires Tyvaso DPI net sales ≥ $1.9bn in any 12 consecutive months ending on or before 31 Dec 2026. Current run-rate is ~$1.31bn. That is +45% in under six months against a line growing 9%. The fallback $45.0m requires $2.3bn by 30 Sep 2027 — +76%. Both should be treated as not happening unless the Q2 print shows a step-change. Any model carrying a $50m Sagard inflow inside 2026 is wrong.

4.4 Pipeline (company-stated dates, from the Q1 2026 10-Q)


5. Criteria scoring

Types are per criteria.md for the long-only absolute-return strategy. The memo issues no position verdict.

Quality Criteria — FAIL (BINDING)

Tested against both archetypes because the screen's COMPOUNDER label is contestable.

As COMPOUNDER (already profitable, steady growth, stable margins): - ROIC vs WACC — FAIL. NOPAT ≈ TTM EBIT $14.8m (no cash tax; full valuation allowance). Invested capital = term loan $318.7m + royalty liability $150.6m + financing liability $103.2m + equity $(59.2)m = $513.3m. ROIC ≈ 2.9% against a WACC of ~11.7% (§ Valuation). A compounder must redeploy above WACC; MannKind's most recent redeployment — $421.6m for scPharma — is earning ~$62m of revenue at a company-average operating margin of 4.1%. - Steady growth / stable margins — FAIL. Operating margin FY2024 25.4% → FY2025 11.1% → TTM 4.1%. Revenue growth 43.5% → 22.2% → 15.1% → −4.7% organic. - Accruals — PASS. Operating cash flow exceeds net income in every year shown.

As INFLECTION (high gross margin, thin margin expanding fast, growth accelerating): - Gross margin LEVEL — PASS. 75.6% TTM ex-amortisation. (Though flattered: royalties are 36% of revenue and carry no cost. Own-product gross margin is 73%; collaborations/services is 43%.) - Operating margin CHANGE — FAIL. Contracting ~7.0pp TTM vs FY2025, not expanding ~+5pp. - Revenue growth ACCELERATION — FAIL. Decelerating on every measure.

It fails both archetypes on the tests that discriminate. This is a FAIL on present, verified inputs — not an INDETERMINATE for missing data.

Valuation Criteria — PASS WITH ARGUMENT (BINDING) — see MNKD_Valuation.md

Required 5-year revenue CAGR at spot: 11.8% (narrow EV, WACC 10%, terminal margin 16.2%, exit 22.6x EBIT). Demonstrated, organic TTM: +8.2%. Margin = −3.6pp. The screen's +44.8pp does not survive.

Graded PASS WITH ARGUMENT rather than FAIL because the excess is attached to a specific, evidenced, dated product cycle (Furoscix + ReadyFlow, approved 23 July 2026, growing ~70%) rather than to narrative. The argument is real but unproven, and it requires Furoscix to roughly quintuple by FY2031 while the UT block, 64% of revenue, does not shrink.

Downside Criteria — MEASURED — logged, blocks nothing

Named cause: United Therapeutics displaces Tyvaso DPI with Tresmi, and MannKind's 64%-of-revenue block stops growing and then declines, against $325m of secured bullet debt.

Liquidity Criteria — PASS (BINDING)

Momentum Criteria — MEASURED — timing input only

12-1 momentum +11.5% (price 12m ago $3.82 → 1m ago $4.26). 52-week range $2.28 – $6.21; spot $3.89 sits at the 41st percentile of that range. Realised vol 252d 77.0%, 63d 71.3%. Not a momentum leader and not broken.

Catalyst Criteria — MEASURED — see MNKD_Catalyst_Calendar.md

Dated events exist that would confirm or refute the implied path, principally the Q2 2026 print (Furoscix sequential run rate; UT royalty growth) and MNKD-201 Phase 1b top-line in Q3 2026.

Consensus Criteria — INDETERMINATE

Alpha Vantage EARNINGS_ESTIMATES returned the 25/day rate-limit message on 2026-07-29. No consensus was obtained. Per the brief this blocks nothing. No consensus figure has been invented anywhere in this memo; the NTM revenue base in the valuation is an explicitly-labelled house build.

Peer Spread Criteria — INDETERMINATE

No named peer in the same end-market was underwritten in this run. United Therapeutics (UTHR) is the counterparty, not a comparator, and comparing MannKind's multiple to UTHR's would be comparing a royalty recipient to the royalty payer. Declared unidentified rather than substituted.

Short Mechanism Criteria — PARTIAL PASS (MEASURED, acted on by nothing on this fork)

Decelerating growth: yes, unambiguously (43.5% → 22.2% → 15.1% → −4.7% organic). Exhausted margin runway: no — operating margin is 4.1%, not high-and-already-expanded; it is falling because of acquisition SG&A, which is a different thing. The classic short setup requires both; only one is present.

Sub-sector Criteria

Pharma (SIC 2834). Secondary tag: SMID Growth. Note for concentration purposes that MNKD's dominant exposure is to United Therapeutics' Tyvaso franchise, not to diabetes or to cardiometabolic broadly.


6. What is unsupported, missing, or an estimate

Stated explicitly per the brief's "never fabricate" rule.

  1. No analyst consensus. Alpha Vantage quota exhausted. The NTM revenue figure in the valuation is a house build from disclosed run rates, labelled as such. It is not consensus and must not be read as one.
  2. The expiry date of the 10% UT royalty is not disclosed in the FY2025 10-K or Q1 2026 10-Q. The Sagard 1% runs to 31 Dec 2042; the underlying MannKind royalty term is unknown to this memo. A licence term is material to a name where the royalty is 36% of revenue, and its absence is noted rather than assumed.
  3. No Q2 2026 financials. The last filed balance sheet is 31 March 2026. Everything "pro forma" for the July placement and the $45m CVR payment holds the 31 March balance sheet otherwise constant and therefore excludes Q2 2026 operating burn, which is unknown. Q2 2026 results have not been filed as of 2026-07-29.
  4. The Q2 2026 earnings date is not company-confirmed. MannKind filed its Q2 Item-2.02 8-K on 6 Aug 2025, 7 Aug 2024 and 7 Aug 2023. "Early August 2026" is a pattern inference, marked as such in the calendar. No date is asserted.
  5. The ~$16m CVR remeasurement inference. Contingent consideration on the 31 Mar 2026 balance sheet was $29.0m ($23.877m current + $5.146m long-term) against a now-triggered $45.0m obligation. A fair-value remeasurement charge of roughly that difference should appear across Q2/Q3 2026. This is derived, not disclosed — the company has not stated it.
  6. Afrezza / V-Go / Furoscix TTM splits are derived, not separately tagged. They are reconstructed from the MD&A's stated gross revenue changes, gross-to-net percentages and dollar amounts, and cross-checked to sum to the tagged Commercial product sales total ($33,907k in Q1 2026; $114,137k in FY2025). Individual product figures carry ±$1m of rounding.
  7. The exit multiple of 22.6x EBIT is the screen's, retained only so the correction to the inputs can be read cleanly against the screen's own output. Its "GROWTH_MATCHED" basis over 130 peers is not verified by this memo and its growth-bracketing has not been checked. The valuation's own preferred anchor is MannKind's own EV/Sales history — see MNKD_Valuation.md.
  8. Alpaca IEX vs SIP. All price, volume and volatility figures here use the SIP feed. The IEX feed returns ~5% of true volume for this name.

7. Sources

All primary. No third-party estimates were used anywhere in this memo.

Document Filed Accession
10-Q, Q1 2026 (period 2026-03-31) 2026-05-06 0001193125-26-208916
10-K, FY2025 (period 2025-12-31) 2026-02-26 0001193125-26-073516
10-K, FY2024 (period 2024-12-31) 2025-02-26 0000950170-25-027735
8-K — Furoscix ReadyFlow approval, $50m private placement, $45m CVR trigger 2026-07-24 0001193125-26-316041
8-K — scPharmaceuticals acquisition close, CVR Agreement, $250m Blackstone draw 2025-10-09 0001193125-25-236064
30 × Item-2.02 earnings 8-Ks, Exhibit 99.1 (2019-02-26 → 2026-05-06) various mention-frequency series
XBRL companyfacts, CIK 0000899460 pulled 2026-07-29 quarterly balance sheet + revenue series
Alpaca Markets — daily bars (SIP), options contracts, snapshots/Greeks 2026-07-29 price, liquidity, chain